MHP

MHP is the largest poultry producer in Ukraine with a 58% share of industrially produced poultry in 2016 and 33% of domestic poultry consumption (incl. imports). Sales of chicken meat and related products account for about 60% of annual revenues.

Shareholders Structure

SUMMARY

Market Price ($) 3.270
Market Cap ($m) 350
Enterprise Value ($m) 1,816
Shares Outstanding 107,038,208
Code MHPC LI

Recommendations

FV ($) ****
Upside (%) ****
Recommendation ****
Indicator 2018 2019 2020 2021 2022
Sales ($m) 1,552 2,056 *** *** ***
EBITDA ($m) 450 427 *** *** ***
Net Income ($m) 129 215 *** *** ***
Net Debt ($m) 1,131 1,342 *** *** ***
Indicator 2018 2019 2020 2021 2022
P/E 2.71 1.63 *** *** ***
P/Sales 0.23 0.17 *** *** ***
EV/EBITDA 3.3 4.0 *** *** ***
P/Book 0.32 0.22 *** *** ***

MHP is the largest poultry producer in Ukraine with a 58% share of industrially produced poultry in 2016 and 33% of domestic poultry consumption (incl. imports). Sales of chicken meat and related products account for about 60% of annual revenues.
Year 2024 2026 2029
Issue Volume ($m) 500 550 350
Coupon Rate (% p.a.) 7.75% 6.95% 6.25%
Coupon Frequency S/A S/A S/A
Maturity date 5/10/2024 4/3/2026 9/19/2029
Ratings: Fitch/Moody`s/S&P CC/Caa3/CCC CC/Caa3/CCC CC/Caa3/CCC
Market Price* ($) 94.50 78.50 67.00
Market YTM* - 21.20% 15.50%
Spread over UST* - - -
Note: *Based on bid price.
Year 2020 2021 2022E
Net Sales ($m) 1,911 *** ***
EBITDA ($m) 395 *** ***
Net Income ($m) (133) *** ***
EBIT Coverage Ratio (x) 1.54 *** ***
Net Debt/Equity (%) 133.5% *** ***
Covenants
Restriction on payment of dividend -
Financial Reports A - within 135 days; S/A - within 90 days
Max. Consolidated Net Debt/EBITDA* 3:1
Events of Default
Failure to pay 30 days
Cross default $10m
Expiry of license, illegality, insolvency etc. -
Judgements $10m/60 days

Latest news about MHP

May 03, 2024
| Poultry

MHP — Conference call notes

LSE-listed MHP, Ukraine’s largest poultry producer, held a conference call after publishing its 2023 results. The company confirmed its intention to repay the outstanding $211m of 2024 Eurobonds due on May 10 using the remaining IFI financing of $160m (out of initially raised $400m) and own liquidity. MHP reported its current cash balance at $316m, with $160m held offshore, down from $436m as of end-2023 due to seasonal working capital investments made in 1Q24 and expenses on a recent tender offer to repurchase 2024 bonds. The IFI loans, to be utilized in full with the redemption of the 2024 bond, will be repaid in semiannual instalments over five years. MHP confirmed its ability to service the IFI debt using its local liquidity.
May 02, 2024
| Poultry

MHP — Reports 2023 financial results

LSE-listed MHP, Ukraine’s largest poultry producer, reported 2023 sales of $3,021m (+14% y-o-y), EBITDA of $508m (+15%; incl. IFRS 16 effect) and net income of $142m (vs. net loss of $231m in 2022). Full-year EBITDA before IFRS 16 stood at $445m, up 16% y‑o-y. Export sales came in at $1,807m or 60% of total revenue (vs. 61% in 2022). The reported full-year results imply 4Q23 sales of $727m (-5% y-o-y), EBITDA of $141m (+2%; incl. IFRS 16) and net income of $20m (-47%), for an EBITDA margin of 19% (+1pp y-o-y). End-2023 net debt (before IFRS 16) stood at $1,101m, for a Net Debt to EBITDA ratio of 2.47x (vs. 3.22x at end-2022). End-2023 cash totaled $436m, down from $446m at end-9M23 but up from $300m as of end-2022.
Contact us at +38 (044) 490 7120 for more information

or