MHP

MHP is the largest poultry producer in Ukraine with a 58% share of industrially produced poultry in 2016 and 33% of domestic poultry consumption (incl. imports). Sales of chicken meat and related products account for about 60% of annual revenues.

Shareholders Structure

SUMMARY

Market Price ($) 3.540
Market Cap ($m) 379
Enterprise Value ($m) 1,889
Shares Outstanding 107,038,208
Code MHPC LI

Recommendations

FV ($) ****
Upside (%) ****
Recommendation ****
Indicator 2018 2019 2020 2021 2022E
Sales ($m) 1,552 2,056 *** *** ***
EBITDA ($m) 450 427 *** *** ***
Net Income ($m) 129 215 *** *** ***
Net Debt ($m) 1,131 1,342 *** *** ***
Indicator 2018 2019 2020 2021 2022E
P/E 2.93 1.76 *** *** ***
P/Sales 0.24 0.18 *** *** ***
EV/EBITDA 3.4 4.0 *** *** ***
P/Book 0.35 0.24 *** *** ***

MHP is the largest poultry producer in Ukraine with a 58% share of industrially produced poultry in 2016 and 33% of domestic poultry consumption (incl. imports). Sales of chicken meat and related products account for about 60% of annual revenues.
Year 2024 2026 2029
Issue Volume ($m) 500 550 350
Coupon Rate (% p.a.) 7.75% 6.95% 6.25%
Coupon Frequency S/A S/A S/A
Maturity date 5/10/2024 4/3/2026 9/19/2029
Ratings: Fitch/Moody`s/S&P CC CC CC
Market Price* ($) 54.00 49.50 47.00
Market YTM* 93.70% 35.50% 21.90%
Spread over UST* - - -
Note: *Based on bid price.
Year 2020 2021E 2022E
Net Sales ($m) 1,911 *** ***
EBITDA ($m) 395 *** ***
Net Income ($m) (133) *** ***
EBIT Coverage Ratio (x) 1.54 *** ***
Net Debt/Equity (%) 133.5% *** ***
Covenants
Restriction on payment of dividend -
Financial Reports A - within 135 days; S/A - within 90 days
Max. Consolidated Net Debt/EBITDA* 3:1
Events of Default
Failure to pay 30 days
Cross default $10m
Expiry of license, illegality, insolvency etc. -
Judgements $10m/60 days

Latest news about MHP

Feb 17, 2023
| Poultry

MHP — To launch JV with Saudi Arabian poultry producer

MHP signed a memorandum of understanding with Saudi Arabian poultry producer Tanmiah Food Company to launch a JV focused on poultry breeding and fodder production. The JV will be primarily funded by the Agriculture Development Fund of Saudi Arabia, while MHP will provide industry expertise to design production facilities adapted to local market conditions. The JV is subject to regulatory approvals, including by the General Authority for Competition of Saudi Arabia.
Feb 16, 2023
| Poultry

MHP — Moody’s affirms CFR at Caa3, expects maturity extension of 2024 notes

Moody's affirmed MHP’s corporate family rating (CFR) at Caa3 and downgraded its probability of default rating (PDR) by one notch to Ca-PD from Caa3-PD. It also affirmed MHP’s national scale rating (NDR) at Caa3.ua, with a negative outlook. The PDR downgrade reflects the agency’s view that the company does not have sufficient liquidity to repay its $500m Eurobond maturing in May 2024 and may not have access to capital markets or generate sufficient cash to repay the bonds. Moody’s expects MHP to seek a restructuring of its notes, including through a potential maturity extension, which Moody's would likely consider a distressed exchange.
Contact us at +38 (044) 490 7120 for more information

or