| Year | 2026 |
|---|---|
| Issue Volume ($m) | 425 |
| Coupon Rate (% p.a.) | 6.75% |
| Coupon Frequency | S/A |
| Maturity date | 12/31/2026 |
| Ratings: Fitch/Moody`s/S&P | CC |
| Market Price* ($) | 65.00 |
| Market YTM* | 25.30% |
| Spread over UST* | - |
| Note: *Based on bid price. | |
| Year | 2020 | 2021 | 2022E |
|---|---|---|---|
| Net Sales ($m) | 274 | *** | *** |
| EBITDA ($m) | 190 | *** | *** |
| Net Income ($m) | (114) | *** | *** |
| EBIT Coverage Ratio (x) | 0.33 | *** | *** |
| Net Debt/Equity (%) | 825.0% | *** | *** |