| Year | 2027 |
|---|---|
| Issue Volume ($m) | 1,698 |
| Coupon Rate (% p.a.) | 7.50% |
| Coupon Frequency | Q |
| Maturity date | 12/31/2027 |
| Ratings: Fitch/Moody`s/S&P | C |
| Market Price* ($) | 31.00 |
| Market YTM* | 39.90% |
| Spread over UST* | - |
| Note: *Based on bid price. | |
| Year | 2020 | 2021E | 2022E |
|---|---|---|---|
| Net Sales ($m) | 865 | *** | *** |
| EBITDA ($m) | 273 | *** | *** |
| Net Income ($m) | (708) | *** | *** |
| EBIT Coverage Ratio (x) | (17.47) | *** | *** |
| Net Debt/Equity (%) | (334.4%) | *** | *** |