| Market Price ($) | 0.333 |
| Market Cap ($m) | 5 |
| Enterprise Value ($m) | 49 |
| Акції | 14,987,828 |
| Code | KSG PW |
| FV ($) | **** |
| Upside (%) | **** |
| Recommendation | **** |
| Indicator | 2016 | 2017 | 2018 | 2019E | 2020F |
|---|---|---|---|---|---|
| Sales ($m) | 21 | 23 | *** | *** | *** |
| EBITDA ($m) | 17 | 13 | *** | *** | *** |
| Net Income ($m) | 4 | 1 | *** | *** | *** |
| Net Debt ($m) | 46 | 46 | *** | *** | *** |
| Indicator | 2016 | 2017 | 2018 | 2019E | 2020F |
|---|---|---|---|---|---|
| П/E | 1.28 | 5.58 | *** | *** | *** |
| П/Продажі | 0.24 | 0.22 | *** | *** | *** |
| EV/EBITDA | 2.9 | 4.0 | *** | *** | *** |
| П/Книга | neg. | neg. | *** | *** | *** |